News Release Details

G-III Apparel Group, Ltd. Announces Fourth Quarter and Full-Year Fiscal 2006 Results

March 30, 2006 at 12:00 AM EST
G-III Apparel Group, Ltd. Announces Fourth Quarter and Full-Year Fiscal 2006 Results

-- Sales for the Year Increase 51% to $324.1 million
-- Operating Profit for the Year Increases to $17.0 million from $3.1 million
-- Company projects EBITDA of $25 to $26 million for fiscal 2007

NEW YORK, March 30, 2006 -- G-III Apparel Group, Ltd. (Nasdaq:GIII): G-III Apparel Group, Ltd. (Nasdaq:GIII) today announced operating results for the three and twelve-month periods ended January 31, 2006.

For the twelve-month period ended January 31, 2006, net sales increased by 51.2% to $324.1 million from $214.3 million last year. The Company reported net income of $7.1 million, or $0.58 per diluted share, for the twelve months ended January 31, 2006, compared to net income of $703,000, or $0.06 per diluted share, last year. The results for this year include an after-tax non-cash compensation charge of approximately $890,000, equal to $0.07 per diluted share, related to the vesting of restricted shares of common stock previously granted to key management. The prior year's results include a non-cash charge of $882,000, equal to $0.08 per share, associated with the Company's sale of its joint venture interest in a factory in China.

All share and per share data in this release have been retroactively adjusted for the Company's recently announced three for two stock split which became effective as of March 28, 2006.

The Company's results of operations for the twelve months ended January 31, 2006 include the results of the Company's Marvin Richards and Winlit divisions from July 11, 2005, the date the Company acquired the stock of Marvin Richards and certain assets from Winlit. The increases in net sales and net income per share during the period were primarily due to including these two new divisions in the Company's results of operations.

For the three-month period ended January 31, 2006, net sales increased by 80.0% to $69.1 million from $38.4 million during the same period last year. The Company reported a net loss of $2.8 million, or $0.23 per share, for the three-month period, compared to a net loss of $2.7 million, or $0.25 per share, during the same period last year.

Morris Goldfarb, Chairman and Chief Executive Officer, said, "We are very pleased to have finished a strong year with an expanded range of capabilities, and with unprecedented opportunities for growth. The strategic acquisitions we completed during the year have positioned us to create significant businesses in the women's suit and sportswear categories. We expanded our relationship with Phillips-Van Heusen Corporation with the addition of the Calvin Klein women's suit license. In addition, we are excited about our recent signing of Sean John women's sportswear. Combined with the strongest mix of outerwear brands in our history, we are confident that the year ahead will be an exciting one for us."

Mr. Goldfarb concluded, "It is our mission to continue to develop our business into an all-season diversified apparel company. In doing so, we will be striving to meet the needs of an increasingly demanding consumer and a consolidating retail marketplace, while generating value for our shareholders. Our range of brands and products and our ability to serve any tier of distribution provide us with a powerful competitive position that we intend to exploit over the coming years."

Outlook

Also today, G-III Apparel Group issued guidance for the fiscal year ending January 31, 2007. For the fiscal year ending January 31, 2007, the Company is forecasting net sales of approximately $400 million and diluted net income per share between $0.58 and $0.62. This compares to a fiscal 2006 diluted net income per share of $0.58.

The Company is projecting EBITDA to increase 25% to 30%, or to approximately $25 to $26 million, up from $20.1 million in fiscal 2006. EBITDA for fiscal 2006 includes the impact of a $1.6 million non-cash compensation charge related to the vesting of restricted shares of common stock previously granted to key management. EBITDA results should be evaluated in light of the Company's financial results prepared in accordance with GAAP. A table reconciling EBITDA to net income in accordance with GAAP is included in a table accompanying the condensed financial statements in this release.

When comparing guidance for fiscal 2007 to results for fiscal 2006, the Company noted that it completed two acquisitions in July 2005. As a result, the Company's full year results for fiscal 2006 exclude seasonal losses that were incurred by the acquired companies in the first half of fiscal 2006. Results for fiscal 2007 will include the full year of operations of the acquired companies, as well as a full year of interest expense and depreciation and amortization expense relating to the acquisitions.

The Company is forecasting net sales of approximately $15 million for its first fiscal quarter ending April 30, 2006 and a net loss per share between $0.70 and $0.74 as compared to a net loss per share of $0.43 in last year's first fiscal quarter. The first quarter historically results in seasonal losses. The higher projected first quarter loss this year is due primarily to the inclusion of the results of the companies we acquired in July 2005, as well as higher interest expenses and depreciation and amortization costs relating to the acquisitions.

About G-III Apparel Group, Ltd.

G-III Apparel Group, Ltd. is a leading manufacturer and distributor of outerwear and sportswear under licensed labels, our own labels and private labels. The Company has fashion licenses, among others, for Calvin Klein, Sean John, Kenneth Cole, Nine West, Cole Haan, Guess?, Jones Apparel, Cece Cord, Izod, Ellen Tracy, Tommy Hilfiger and Donald Trump, and sports licenses with the National Football League, National Basketball Association, Major League Baseball, National Hockey League, Louisville Slugger, World Poker Tour and more than 60 universities nationwide. Company-owned labels include, among others, Marvin Richards, Black Rivet, Winlit, LNR, La Nouvelle Renaissance, Colebrook and Siena Studio.

Statements concerning the Company's business outlook or future economic performance, anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters are "forward-looking statements" as that term is defined under the Federal Securities laws. Forward-looking statements are subject to risks, uncertainties and factors which include, but are not limited to, reliance on licensed product, reliance on foreign manufacturers, the nature of the apparel industry, including changing customer demand and tastes, seasonality, customer acceptance of new products, the impact of competitive products and pricing, dependence on existing management, possible disruption from acquisitions, general economic conditions, as well as other risks detailed in the Company's filings with the Securities and Exchange Commission. The Company assumes no obligation to update the information in this release.


              G-III APPAREL GROUP, LTD. AND SUBSIDIARIES
                           (Nasdaq:GIII)
                 CONSOLIDATED STATEMENTS OF OPERATIONS

          (in thousands, except share and per share amounts)
                              (Unaudited)

                             Three Months Ended    Twelve Months Ended
                              1/31/06    1/31/05   1/31/06    1/31/05
                             --------- ---------- ---------- ---------
 Net sales                     $69,131    $38,400   $324,072   $214,278
 Cost of sales                  53,067     32,064    239,226    161,534
                             ---------   --------  ---------   --------
 Gross profit                   16,064      6,336     84,846     52,744
 Selling, general and
  administrative  expenses      17,782     10,390     64,763     47,452
 Depreciation and
  amortization                   1,066        349      3,125      1,344
 Costs associated with write
  off of joint venture           --         --         --           882
                             ---------   --------  ---------   --------
 Operating profit (loss)        (2,784)    (4,403)    16,958      3,066
 Interest and financing
  charges,  net                  1,578        265      4,349      1,086
                             ---------   --------  ---------   --------
 Income (loss) before
  income taxes                  (4,362)    (4,668)    12,609      1,980
 Income tax expense
  (benefit)                     (1,611)    (1,961)     5,517      1,277
                             ---------   --------  ---------   --------
 Net income (loss)             $(2,751)   $(2,707)  $  7,092   $    703
                             =========   ========  =========   ========
 Income (loss) per
  common share:
   Basic                       $ (0.23)   $ (0.25)  $   0.62   $   0.07
                             =========   ========  =========   ========
   Diluted                     $ (0.23)   $ (0.25)  $   0.58   $   0.06
                             =========   ========  =========   ========

 Weighted average shares
  outstanding:
    Basic                  12,112,000 10,883,000 11,509,000 10,773,000
    Diluted                12,112,000 10,883,000 12,236,000 11,292,000


All share and per share data have been retroactively adjusted for the Company's recently announced three for two stock split, which became effective March 28, 2006.


 Balance Sheet Data (in thousands):          At Jan. 31,    At Jan. 31,
                                               2006           2005
                                           -------------   -----------
  Cash                                          $ 7,031       $16,574
  Working  Capital                               61,197        59,868
  Inventory                                      30,395        24,108
  Total Assets                                  138,317        80,595

  Total Shareholders' Equity                    $82,011       $66,930





              G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

     RECONCILIATION OF EBITDA TO ACTUAL AND FORECASTED NET INCOME
                            (in thousands)
                              (Unaudited)

                                                 Actual        Actual
                                                 Twelve        Twelve
                                                 Months        Months
                           Forecasted Twelve      Ended         Ended
                             Months Ended       January       January
                           January 31, 2007     31, 2006      31, 2005
 ----------------------------------------------------------------------
 EBITDA, as defined          $25,000 - $26,000    $20,083        $4,410
 Depreciation and
  amortization                    5,000             3,125         1,344
 Interest and financing
  charges, net                    6,900             4,349         1,086

 Income tax expense           5,600 - 6,100         5,517         1,277
                           --------------------  ---------   ---------
 Net income                  $7,500 - $8,000      $ 7,092        $  703
                           ====================  =========   =========

EBITDA is a "non-GAAP financial measure" which represents earnings before depreciation and amortization, interest and financing charges, net, and income tax expense. EBITDA is being presented as a supplemental disclosure because management believes that it is a common measure of operating performance in the apparel industry. EBITDA should not be construed as an alternative to net income as an indicator of the Company's operating performance, or as an alternative to cash flows from operating activities as a measure of the Company's liquidity, as determined in accordance with generally accepted accounting principles.

Contacts:  For G-III Apparel Group, Ltd. 
           Investor Relations: 
           James Palczynski
           203-222-9013 
              or
           G-III Apparel Group, Ltd. 
           Wayne S. Miller
           212-403-0500